ࡱ> gf (ɀ\pHerbertTTomaschett Ba=a̯=i 8@"1Arial1Arial1Arial1Arial1Arial1 Arial1$Arial1Arial1 Arial1@Arial1Arial1Arial1Verdana1 Arial"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.005*0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0.0 0.0000 0.000 0.0%;6_-"$"* #,##0.0_-;\-"$"* #,##0.0_-;_-"$"* "-"??_-;_-@_-72_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"??_-;_-@_-?:_-"$"* #,##0.000_-;\-"$"* #,##0.000_-;_-"$"* "-"??_-;_-@_- "$"#,##0"$"#,##0.000000000 "$"#,##0.00                + ) , *     "@@   "@ @   "@@   "@ @   "@   "@   "@@ /  "@ @ /  "@ /  "@ /  "@@ /  "@@ *  "@ @ *  "!@@ *  "!@ @ *  "@@/  "@ @/ "@ @  "@ "@ @ "@ @ "@ @  "@  "@ @ "@ @ "@ @  "@ @  "@ @ "@@ "@ @ "@ @ "@ "@@ "@ @ "@ @ !!@ @  !!@ #!@ #!@ @ !!@ @ #!@ #!@ @ "  #    #  !  "  @@  @ "  @    @ " @ " "  #  # "  "  ""@@  " " @  !  `5YBudget=  ;0TfNf8@ xC   /C$bB9+g,Uh&t<BnB9+g,Uh&tinTi a$ yhnӷ. T83.4 !„0 'OҟjŃx g[d)Ȼ.=*Nv_@EQ(4$HDPe`T֠`Ng tSGFko瑂1Qզ`:K]" p`)ͤ,Gܗ*?BYFm=#,C+狼ǨxfL!OX8LCN8~"$Î|k|}զ0I 1IHˤOV|C\vCB9k[14KK[qa+|MO&m ҡ"}r4"Kil[tƘM4ۯis9̇dZ\hsi!*t:Qp p6$(+e>Xo*sJ>0`1P1z%9:04-kaO5߸*6JI?>.^nkˁfn~bGH)M™V-#of'/Ԣ,) {4"#T\v2%@TKcppJiE ڞcT*Ai Վъ_>BhLn61/P{%,Qbˣ7LX 1532?m!yNFeEU9ak6Ì(O|cZ{Vf6o1Q1N3=Fj=ӻl_=wQGOrtT4YDVQgsU{/꧒LhNT6tZLa2R&ް5 +ԷcP/M:=S+i<ᘈCDI}ӊ32Pvx,gs\͎U}],͇csKK}k^i4lh*f B ~趩>$8Lף5];HA-$R8jz3Ln LhӬR4<-I%P&t⩎7NuU| )4CЩާΟhW >XX9εZTYR/rIPә}jN)B)9<$D}2MS>TpeiVyO3P{a{~zBKLq}c9e_'PD4@|:JzE >4jvNi };fةSI˝R$,첵->ܟő]f[9U 5g  u$yKqOnfd&¾KJ<%'ݵ4diۦ:'T,\ne$ '}bwt+h"X`ktf)P!M.?2,K*;OY.aC7 ː2]lXq}):+HB s{} +@H,DžV6_lޗwQBPHl,?0H9xm"/򗹂]Zz>(M+knGqZZVraڦZ,*@ܤ? ;Aot'ВVa^h?#-メ4UQj}rgЏjG!p9!I*%e5+&Grh9dFlh-,+bSoBPh^">%,(fARԡ! e{rq_:[wn]T,xw=Nd/ksu:3HOdh*H5#XFׅؽgk%grEł1_Hӱ$ذ3mBXYtnJwR-T.=2jUT\˜ZSȡJ7\#!>`'@gڇxIP(*n8Ƹ!ɳa9'S\!~p*]^VN8Jɗz秘(oˡ*BaGJ!jMz2 ,y(aO=epxTolm-?OjXA.sW13nQF{hLӐ{m٧;.~2@h<l dC 4a\j;3=d9[~Lڰ,O 7sпc*`up=͘@f3=I-"+@:Tx[{(ב\@M$:[9c7o*~iƃ1]aN2򉙛;*pc$*3քPt@gaz Ҧvmw޺R`gUGO8pc/W@uI`WLAB]&#1VtUs x?˿ZD6s}jG;CON lBg眊MG+b5xƜcZۇ}дBSȦ];9 gk^t*YuT/3:^%QBA:MyjpxGM۱&V)xYrX-OܲYDLvBy4\ { NdX(*cX7moՁMfOQ} U}o5~gYD:0Szh+wvQ+{_O%NAC 0B%j}75k5i/0i5b?:a Fg0b CP#/o!J#D>h<d8{=# , z==zk=kǏ֫7JҜn4aq-ޢDB?Hֽ5Vʛf`]p_hR;h~ʘzh݈Ld#d4*T !elբ2@0}? WMfHDY>L0[xZ%(khtiDql/*P 'Ƚ^6xPUW8:(m*jj6LQq[ݘo@jW!Mo(_mW**?B+xj<.<}%%)I6{" eDSN !lzjlpqՈRB(LpaLiQ 3sT=1Dyr16*HDT~F7=!TLGjrkVfja2y)y_;6:Rv;gb4vRi0MOpP`bוq  BN6I*3aB*+SsvP4--M)oe鮣ǘ-qq a|D~pAW:Cq$OѶqBNyv\ *>!0C+|/HP[GYRJ@gAmۥ ߽X\:N:OGᇯ⥳{u(H^lg:0&iFq)S`LW|pu(E$1b o:לgB]<%l&˗nCF)L.27Q :cDX\P<*M{5:ju7m33ࢮvu¡tЌM0 )qiBB &E*z@Hls|&uM9fNZuÈ֓>46ݤY~8EWMw<'*K so/{𩑑S7_*D+NssӜs8yʯxSs8yʯxSs8yʯxSsȓuF7990#NL1C1gр(b.\>G.׭mgtyyQ:h}V lm>ę @I)a+Jggp'Zu~_?ߙzW`UYHb~{xuSrI/1-tfw}@Yg{{ hw'!"ol-=ذzWS7o / '=Y/F6l}E"bTˀ\˪kېۥcfj?R:VTr4-¯" W&/Gy"A _v _ _u䉶H9pSFv|Ȇ /Sv=cZloEOtuGnk"6"n:S6[Ai#V>E( 0XL2HiPWDlTO"穔/ C2u@MN*(_S'Dlhi)OTb'fmpWOd#re~9=e^a$ 2~cP@DuӤbƊPhfEpUI o'LȎFbp *|koZѮrh1,ufT0-_*`U蓇go*d>a\3+*b^>c'N#?N" ߖAq̈́G2lwGD'$G)2ƋUc I;ď{ᰰ"((Ts^]GGhU_K~Kћx"m][5qY >q%w.]CqZÏ,81TxH7c_;a&lsa%jfm["vb$q/vvi;jKd@*GrAXf) v:/ABɺ$ ; BE${݈9M@jȚ׵Jh]ݽ½QdhrDUM!:/2'UZ{_ b V+r;WɇQW#+ vMqXZ: ajQWE\L"9|^We%t{.d9gHYa6YCH丈^8KpT ˨i7/񃃇鸸ޗ#q:4J3E</ZUlCBsoˊ2\w,e,ǟ,=-eI,nX"o RT?UD&%W%ك|tw?~\mw["d}r3g˛)2\Mxэ  TڗQQ+ ^0N$*К@"GA+C-8/r*[q똘t (y Q^o)"Y&419Felې7RVY '{-W4‡<)= IJCMZBx~%ThV;8$Ty#/Д :Žy/Q$!f 6c͕,"ha{+"4/* Ť;zO`Z)JzGwU㤥[eTzz^(`Ϲ`o|8gWSsj ժʐGZF%h)*n%O_o` V}<ΡB2IlZuyG:ICWԶ4-H g7=;±zv*UQÄ_7儈aW"LnJ<%W`Z(@ոeTzwL}*/tb0 -i`~$x\l@V5| өӑ<L YY8tT{$*P5hn0SWGFJb:h霻۞KFK/('y2` n/ˊ T4!+EUXA~+ᎍ`"* P-ЊܑpXhfZ,y}d\n$O1/0T(Z8k'QMS :sдN͕dt}I&)x5iq  t'FV$f}T(#wASTB <-&L0f*7^-"^%?zhࢊֶfK"7e/pճr\8fE]SvrprCZa*G 5 Cˤ>Z7[zҩmWDZ˄AV <ޯj6R|k&Dxx~,ȼ',y| DQf}-<͔Ѕͨñ҈/"j",.( uJT˄u[R8h4>%p9]W9y7 aŧ`6Awt Kϵ!P_" D/ֹMMK-/wB uҝ?QrdyXl eI٨%jXJT j͌c.~wG/*P'lEwbrs 87x8}R۔ҿ8 ]恢R&Ԁ)ffn#"*ƒ:2ks_R/%#'藫걂yb*-"d_t {D-QY/P=5d #Npށ&-Y_5k!.(.uQ _ܳ%1* ẎF  N4]w|kHx{뢢[v ~}_2|}L w7(5#RC0rkQxٝxfAԶWuPˆcoNrռD2MOS"rTii DB3©bw5 p&*6ge\܃TwDHi͂W&oW\W=uc9|^$ }>4/5(YAanűKSoboUt qu-݊jr COO4v##+;Ȟްs`'O oW"=݅;YkU&,ADƺ$uQVr襹?ڛZŞN55({A-[@h,C$*F:+BOg2*Px8bsr0l9'-i- ^/+š*^T="YԱaKETl<ffueY[ *=x.2he٧<tāI(_܍O@3"*5{i:ߪXd@c`kM!W!yK Q^uDH/ﺊ'=,jA $a N]oiU:rIImrr2k)M`^E`rޅM`%CqtR++hRyO*wKj2'\ Q6J S!, *Xa J/%{JNBiʌdrRA32~[Ð{6rTy-[zb*W_:nQ䒠;#t9%W@T`THXX%^x)C8%UbhQJQCd|60J'y.V(U&P<1: g&ݯܣRuBeTWj5Cf'z:(|6*i5%?dqA ݪbF: l*CP9[_6 ;PKPgu =JR{#sg.*-  ̖ KϊWxvh`3F:@EpQZI)_37AؚS+~n}A+<~3b ى:QΥLG )c|klU=@?'H5Q"h`t讌Qi"lIѠ;ed;:xu)j{DRHzE O*ȣN?Sw %L0RKk:P$M@?ƣ^dEj_2*3& ӈxh _3 Mw$m#Ew=ք*,=jI8"Xf-DQ (< 8dG ĜwTp'iwy% G>>6*l_WdB?PrFmUD1sKL(ocֻ"u ɞ|ogtDyIT@4j;}wn!POB]&3EvY';Q8}`pIH T<g!C3x'V:1!6E@ye9P12b)@~"*]yrW-^eѼ^ٖ'ߞA! ^&#+jF4j(nޤXr(Ud`u!y+J+ 54n!{CmBbnUB$i*6wq(l<'ivXrڣloT|ʛKR( v/ޯ`*M^*؉(6[m-V<.P+jyG:_kMĵ1GD7W[c`HbG+zln#+?qX*Te!X:F^'GWyϗELlLp`-#ڣT(oųO)rp/m&FlūW!siBVR*->Z=* ލ>.ˊ'o|DEOMc˪+^ @RxpGTpZm6"bw(J4^#Ҁ{"M*p >X4P*6:h,S4/W |j"cAXPJ"gu@JEȀ. x$:#ʢ^(ʨ,-PTM#Ÿ(7}#soڈlA.djc.A1Jt݆~zy9 `7F.ދ)j()`Cs̟B]F°/W@cKdHޕ#SNv!'I,j 2ҕZU%:J)OiNH°&p2>ÿ5@!>TW=%,bڸ#e` 5B н!P>4ׂl8IuUiB>!U"{?'+ JB!2k.ڑWʟ1U z%Iv AQ¾[H˒}0CNL'n`A_Ϡ(8} uiX|T 9tv}Eg򀧂{*wSDGBTCmub\?x@;!&]r <`gpC!Z~v>xk7I$s䘝2?VӘXz?,Bk5Y?ڣu&ɳeU Ui"W6¼#$KI4?:[jU K%ۂB'ihh& H h1Arq%X IC &#'bQI>ܪ`+ɾŁr 5+rW(uUU$c||Y;`W:,aCx2Fk=՞YT&5a{c_K \ڀH}8 5of#tBb<ڲas;-F:P6?y@<@:ݖlB?W`L>y`db3QYK9gix1e@Ĉ:ۆb|0ƶ˃%U91bE-y޲12 ۦt݈CxFH{_{FJbOūfɇ__(0xU5־hE7}lװ_X` Zjm?|iS(K>hHj߫@._-T^{p <iPlȪRKCҧwzҍI%܆}e%KH)O؞?k=2]G!՟}dȑ/jVsZ4Up.,m]_wK*KHnzhioS->98$Ww!kG ~w`o/>4,5;e';oqß^Ӂ;ynnX]#kw/E輕6ڱkEFgN0+6^ zscg9Vӻy*1$WUPkW;g<gBy=õ}8AEaA肨2Y|C L &|F5O{vggBᒞX4j73W8?ʌtQQƃ2e''ef9lQQ}/8}Kzƣ9?֌QQ(z2}cFVn2(,蹾; vxfb%/J+IENDB`3  @@  CfT Water rates ElectricityGas EntertainmentPetrolweekly fortnightlymonthly quarterly bi-annuallyyearlyannualtotalMonthly Average Child careInternetOtherRent Home ExpensesPoolMortgage repaymentsLocal council rates Home phone Mobile phonePay TVMaintenance & repairs Furniture Appliances Hire purchaseRentals Car Expenses Registration Green slipParking & tollsRepairs & maintenanceLease or loan payments InsuranceHouse Home contentsHealth insurance Motor vehicleIncome protection Death cover Food Expenses GroceriesMeatAlcoholCigarettes/Tobacco Eating outHealth Expenses Medical bills Dental bills Medicines Sporting gear Club/gym feesFamily Expenses School feesPublic transportPetsSporting activitiesSubscriptions & membershipsClothing Personal care School costsGiftsHairdress / BarberHoliday & travelOther Expenses / OutgoingsLoan repaymentsStore cards / laybysSuperannuation Credit cards InvestmentsProfessional fees DonationsIncomeYour after-tax incomePartner's after-tax incomeAfter-tax income from savings!After-tax income from investments TOTAL INCOMETOTAL EXPENSES / OUTGOINGSYEARLY NET INCOME Monthly Budget CalculatorZS ShRTT42UU--VV/WW9uX (ɀ Qu8  dMbP?_*+%85&Lprovided by Equity Resource Pty Ltd - 2006&R&F - &D&M&d2?'(M&d2?) `?M \\equity-server\PS BW - KONICA,_ 4PXA4PRIV0''''X)\KhCaX)SPLXX)IOPTHMPS 4 ++++4 L -e4 4 L -dInTray1InTray2InTray3InTray4InTrayLCTInTrayManualdd}}WM_101URGENTURGENTArialHXXP_ArialCourier NewTimes New RomanSymbolWingdingslr SVbNlr oSVbNlr lr o  ArialCourierTimes New RomanSymbolWingdingsHGGothic-BoldHGPGothic-BoldHGMincho-LightHGPMincho-Light #ivgX< 4 EXCEL.EXE%i" PXM&d2?jZ?cU} ;} ;} B} $ B} B} $ B} B} m B} ;} I;} ;} $ ;} ;} $;} $ ;} ;} $ ;QJ D wD ,K         TT TT WS~ EH6 hD   surplus $JD   even*D   shortfall $""Beven U, D/ V%UR7D ȫSUU@VFGGGGGGGGG HHIIIII J  HHIIIII J L M N N N N N O  PL  M  N  N N N N O :(  <1 - = )F.%<L4LL LLL  >2 +F-#<L4LL LLL >!*   >3 + >  )  >4  +  >  + >5  +  >  +  >6  +  >  +  >  + >  *  ?7 , >*   >8 +. >*  > + >*  >9 + >*  >: + >*  >; + >*  >< + >*  > + >*  >= + >*  >> + >*  >? + ?,  >@ + >*  >A + > *  >B + >*  > + >!*  ?C , >"*  >D + >#*  >E + >*  >F + ?$ , >G  +Dl0LLiii!"#$ %&'()*+, -./012346789 !>%!!* ! >H! !+  ">&""*! " >I" "+! #>'##*" # >J# #+" $>($$*# $ >$ &'''''$.# %>)%%*$ % @Q% 1& %  %% - -B% 2& % % 2& % %2&% %2&% %2&% %/- &>*&&*% & @ %& 3% D% LuTU@*& 4%D% LuTU@& 5%D% &4% D%&4% D%&4& D% #&+% %&&  '>''*& ' ?K' , (?+(, ( >L( "#####(+$ )>,))*' ) >M) "#####)+( *>-***) * >N* "#####*+) +>.++** + >O+ "#####++* ,>/,,*+ , >, $%%%%%,.+ ->0--*, - @P- 6. - --  -- 6. - - 6. - -6.- -6.- -6.- -// .>..*- . A %. 7- D- LuTU@*. 8- D- LuTU@. 9.D- .8- D-.8- D-.8- D- #.+% %.. / BBBBB /CR!/0 D-D%0Q0 BBBBBBBB 1R;1 BBBB 2R;2 BBBB 3R;3 BBBB 4R;4 BBBBB6 BBBBB7 BBBBB8 BBBBBRB9S4Z NWiiEWG$ "P P S(  z  C @A(?ER-Logo-Source-long]&`= >@  "  7ggDggh7h%% %% //@ Oh+'0 PX| Monthly Budget CalculatorDavid Fleming HerbertTMicrosoft Excel@rX@\̭r@bcX՜.+,D՜.+,P  PXx  Equity Resource Pty Ltd BudgetBudget!Print_Area  Worksheets Named RangesL@$@_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_ReviewingToolsShownOnceBudget calculator$h.tomaschett@equityresource.com.auHerbert Tomaschett  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUWXYZ[\]_`abcdeRoot Entry FЬ%?WorkbookjSummaryInformation(VDocumentSummaryInformation8^